HomeMy WebLinkAboutResolution 2014 (22)
Resolution No. 22 (2014)
RESOLUTION TO APPROVE BUDGET AMENDMENTS FOR
COUNTY POSITIONS AND NEW HEALTH CENTER
BUILDING & RENOVATIONS.
1 WHEREAS, the Clerk of Court Department has identified a need to increase the hours from part-
2 time to full-time for a Deputy Clerk Position due to increased workload and coverage issues; and
3
4 WHEREAS, the Circuit Court Department has identified a need to increase the hours from part-
5 time to full-time for the Juvenile Services Clerk Position due to additional duties and responsibilities
6 related to the Juvenile Treatment Court, Probate Office and St. Croix County Substance Abuse
7 Prevention Coalition; and
8
9 WHEREAS, the Facilities Department has identified a need to add a part-time Custodian Position
10 due to facility cleaning needs; and
11
12 WHEREAS, the Information Technology Department has identified a need to add a Senior
13 Systems Engineer Position due to increased workload and project oversight management
14 responsibilities; and
15
16 WHEREAS, the Information Technology Department has identified a need to add an End Point
17 Specialist Position due to growing demands and devices of users; and
18
19 WHEREAS, the Health and Human Services Department is asking that an existing Youth and
20 Community Support Services Social Worker Position become a Lead Social Worker Position funded by
21 new Children's Long-Term Support Capacity Funding from the WI Department of Health Services; and
22
23 WHEREAS, the Administration Committee has considered, reviewed and supports the requests
24 for the six positions; and
25
26 WHEREAS, the Administration Departments and Health Center Department have identified a
27 need for funding for the planning and architectural design for the new Health Center Building,
28 renovation of the existing building, assisted living and dementia unit; and
29
30 WHEREAS, besides the unanticipated funding for the positions noted above, unassigned General
31 Fund Balance, and additional or new State and Federal funding as shown below; and
32
33 WHEREAS, the receipt of these unanticipated revenues or the expenditure of funds for these
34 unbudgeted expenses require that a budget amendment be authorized by a two-thirds vote of the
35 entire membership of the Board of Supervisors.
36
37 THEREFORE be it resolved that effective with the publication of the notices required by law, the
38 budget of the County of St. Croix, for the year beginning January 1, 2014, is amended by the following
39 amounts to the line item account numbers shown:
40
Account Name Account Number Expenditure Revenue
Clerk of Court
To increase the hours from part-time to full-time for a Deputy Clerk Position.
CLERK OF COURT - SALARIES 100-000700-51220-1110 $6,932
CLERK OF COURT - SOCIAL SECURITY 100-000700-51220-1510 $530
CLERK OF COURT - EMPLOYER RETIREMENT 100-000700-51220-1520 $485
CLERK OF COURT - HEALTH INSURANCE 100-000700-51220-1540 $6,528
CLERK OF COURT - HRA LIABILITY 100-000700-51220-1545 $733
CLERK OF COURT - DISABILITY INS 100-000700-51220-1550 $23
CLERK OF COURT - WORKER'S COMP 100-000700-51220-1560 $52
CLERK OF COURT - LIFE INSURANCE 100-000700-51220-1580 $12
GENERAL FUND SURPLUS APPLIED 100-000000-49999-0000 $15,295
Circuit Court
To increase the hours from part-time to full-time for the Juvenile Services Clerk Position.
DRUG COURT - SALARIES 100-007900-52701-1110 $6,952
DRUG COURT - SOCIAL SECURITY 100-007900-52701-1510 $532
DRUG COURT - EMPLOYER SHARE RETIREMENT 100-007900-52701-1520 $487
DRUG COURT - HEALTH INSURANCE 100-007900-52701-1540 $6,528
DRUG COURT - HRA LIABILITY 100-007900-52701-1545 $733
DRUG COURT - DISABILITY INSURANCE 100-007900-52701-1550 $23
DRUG COURT - WORKER'S COMP 100-007900-52701-1560 $52
DRUG COURT - LIFE INSURANCE 100-007900-52701-1580 $12
GENERAL FUND SURPLUS APPLIED 100-000000-49999-0000 $15,319
Facilities
To add a part-time Custodian Position.
FACILITIES - SALARIES 100-005100-51600-1110 $6,007
FACILITIES - SOCIAL SECURITY 100-005100-51600-1510 $460
FACILITIES - DISABILITY INS 100-005100-51600-1550 $20
FACILITIES - WORKER'S COMP 100-005100-51600-1560 $45
FACILITIES - LIFE INSURANCE 100-005100-51600-1580 $11
GENERAL FUND SURPLUS APPLIED 100-000000-49999-0000 $6,543
Information Technology
To add a Senior Systems Engineer Position and End Point Specialist Position.
I.T. - SALARIES 100-002200-51450-1110 $33,542
I.T. -SOCIAL SECURITY 100-002200-51450-1510 $2,566
I.T. - EMPLOYER RETIREMENT 100-002200-51450-1520 $2,348
I.T. - HEALTH INSURANCE 100-002200-51450-1540 $8,159
I.T. - HRA LIABILITY 100-002200-51450-1545 $917
I.T. - DISABILITY INS 100-002200-51450-1550 $111
I.T. - WORKER'S COMP 100-002200-51450-1560 $251
I.T. - LIFE INSURANCE 100-002200-51450-1580 $60
GENERAL FUND SURPLUS APPLIED 100-000000-49999-0000 $47,954
Health & Human Services
Existing Youth and Community Support Services Social Worker Position to become a Lead Social Worker
Position.
CLTS - SALARIES 225-300305-54300-1110 $1,512
CLTS - SOCIAL SECURITY 225-300305-54300-1510 $116
CLTS - EMPLOYER RETIREMENT 225-300305-54300-1520 $106
CLTS - DISABILITY INSURANCE 225-300305-54300-1550 $5
CLTS - WORKERS COMPENSATION 225-300305-54300-1560 $11
CLTS - LIFE INSURANCE 225-300305-54300-1580 $3
CLTS -TPA REIMBURSEMENT REVENUE 225-300307-46530-0000-43440 $1,753
Administration Dept's./Health Center Dept.
To authorize expenditures for the planning and architectural design for the new Health Center Building,
renovations of the existing building, assisted living and dementia unit.
NURSING HOME CAPITAL OUTLAY 415-000000-54200-5221 $200,000
GENERAL FUND SURPLUS APPLIED 415-000000-49999-0000 $200,000
TOTAL $286,864 $286,864
Sponsored By: Administration Committee on July 23, 2014
Le-gal- Fiscal- Administrative Approvals:
Legal Note: none
Fiscal Impact: The 2014 Budget will increase by $286,864 from Unassigned General Fund Balance
and additional/new State and/or Federal funding; County Positions $86,864, new
Health Center Builidng & Renovations $200,000. There will be no increase to 2014
tax levy.
x, on 1712014 JA , OF'man'-ce Direr 7/1 Tf" 14
-AW
P tar 7/1712014
St. Croix County Board of Supervisors Action:
Roll Call - Vote Requirement - Two-thirds Majority of Entire Membership (13)
RESULT: ADOPTED AS AMENDED [15 TO 1]
MOVER: Daniel Hansen, Supervisor
SECONDER: Christopher Babbitt, Supervisor
AYES: Travis Schachtner, Agnes Ring, Christopher Babbitt, Howard Novotny, Roy Sjoberg, Scott Nelson, Jill Ann
Berke, Dave Ostness, Roger Larson, Daniel Hansen, Ron Kiesler, Andy Brinkman, Paulette Anderson, Judy
Achterhof, Shaela Leibfried
NAYS: Stephen Nielsen
ABSENT: Chris Kilber, David Peterson, William Peavey
This Resolution was Adopted as Amended by the St. Croix County Board of Supervisors on August 5, 2014
Cindy Campbell, County Clerk