HomeMy WebLinkAboutResolution 2016 (48) Resolution No. 48 (2016)
ST ROUK,,, RESOLUTION ADOPTING 2017 BUDGET AND SETTING TAX
LEVY RATE
1 WHEREAS, the County Administrator provided a detailed overview of the 2017 County
2 Administrator recommended budget to the Committee of the Whole on October 12, 2016; and
3
4 WHEREAS, the County Administrator's budget has a projected mill rate of.003705516,
5 which down 16 cents per thousand dollars of equalized value from last year's rate; and
6
7 WHEREAS, on October 19, 2016, the Administration Committee reviewed and
8 forwarded the 2017 County budget to the County Board for consideration; and
9
10 WHEREAS, the County Board held a public hearing on the 2017 County Budget on
11 November 1, 2016 as required by law; and
12
13 WHEREAS, the County Board has completed its review of the 2017 County Budget.
14
15 NOW, THEREFORE, BE IT RESOLVED THAT, the St. Croix County Board of
16 Supervisors does approve the 2017 County Budget, attached hereto; and
17
18 BE IT FURTHER RESOLVED THAT, the following amounts shall be levied against
19 all 2016 taxable real property located within St. Croix County as follows:
20
21 State Taxes for:
22 Forestry Mill Tax pursuant to Wis. Stat. § 70.58 $1,459,360.88
23
24 County Taxes for:
25 General County Operations $27,647,044.00
26 Debt Service Obligations $ 2,436,804.00
27 Special Purpose- Bridge Aid $ 38,703.00
28 Special Purposes - Library Aid $ 1,081,956.00
29 $31,204,593.00
30
31 Total Amount Levied: $32,663,867.88
32
33 BE IT FURTHER RESOLVED THAT, the County Administrator shall execute the
34 adopted budget, ensuring that all expenditures of County funds are made in strict compliance
35 with the budget. The Finance Department and the Administration Committee shall review and
36 administer all department and agency requests for adjustments or transfers of budgeted funds as
37 required by law and the County Board Rules and Bylaws.
Legal—Fiscal—Administrative Approvals:
Legal Note:
Fiscal Impact: This resolution sets the tax levy rate and adopts the 2017 budget.
JA
W-1 Cox,Corpvrat o ouuseil I0/ 4/2016 hart M' Fiace irsactor I 11201
ra ck Thonipsnq Canty Aamrini 1aNt2016
10/19/16 Administrative Committee Adopted
10/19/16 Administration Committee APPROVED
......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ..........
RESULT: APPROVED [UNANIMOUS] Next: 11/1/2016 9:00 AM
MOVER: Laurie Bergren, Supervisor
SECONDER: Shaela Leibfried, Supervisor
AYES: Sjoberg, Bergren, Berke, Kiesler, Leibfried
Vote Confirmation.
Ray 6jobiAdmin"t��'on,Ghaii 1W5t2016
k
SL Croix County Board of Supervisors Action:
Roll Call -Vote Requirement— Majority of Supervisors Present
......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ..........
RESULT: ADOPTED [16 TO 2]
MOVER: Dave Ostness, Vice Chair
SECONDER: Andy Brinkman, Supervisor
AYES: Sicard, Ring, Coulter, Sjoberg, Long, Bergren, Nelson, Berke, Ostness, Larson,
Hansen, Peterson, Anderson, Achterhof, Leibfried, Peavey
NAYS: Ron Kiesler, Andy Brinkman
ABSENT: Christopher Babbitt
This Resolution was Adopted by the St. Croix County Board of Supervisors on November 1, 2016
Cindy Campbell, County Clerk
- _
SUMMARY OF 2017 ADOPTED BUDGET FOR ST.CROIX COUNTY
Notice is hereby given that on Tuesday,November 1,2016 at 9:00 A.M.at the St.Croix County Govemment Center in Hudson,
Wisconsin,the County Board held a public hearing on the proposed budget for the year 2017. The following is a summary of
the adopted budget for all fund types of the County. A detailed account of the adopted budget may be
inspected at the County Clerk's office.
2016 2017
Proposed Proposed Percentage
All County Funds Budget Budget Change
EXPENDITURES AND OTHER USES:
Expenditures:
General Fund—
General Government $11,389,234 $11,373,146
Public Safety 12,275,673 13,047,663
Health and Human Services 996,996 1,060,665
Education and Recreation 2,081,390 2,104,363
Conservation and Development 2,739,023 2,765,992
Contingencies-Current Year Levy 200,000 45,000
Total General Fund 29,682,316 30,396,849
Health&Human Services Funds 17,524,576 17,529,977
Nursing Home Fund 4,802,523 5,966,257
Highway&Bridges-all sources 16,696,557 17,369,083
Capital Improvements Fund 1,732,000 1,187,465
Internal Service Funds(see note) 8,201,718 9,823,436
Debt Service Fund 2,179,471 2,443,900
Total Expenditures and Other Uses $80,819,161 $64,716,967 4.82%
REVENUES AND OTHER SOURCES:
Revenues:
Taxes:
Property Taxes $29,391,118 $30,083,848
Property Taxes-Library&Bridges 1,093,134 1,120,659
Other Taxes 280,000 502,000
Intergovernmental 15,348,221 15,664,959
Fines,Forfeits&Penalties 1,452,435 1,515,200
Public Charges for Services 6,264,460 9,643,228
Highway revenues,excluding taxes 8,174,572 8,702,101
Miscellaneous 459,931 591,0B5
Internal Service Funds(see note) 8,869,730 9,643,436
Other Financing Sources:
County Sales Tax Applied 6,700,000 7,100,000
Use of Available Fund Balance 785,560 150,451
Total Revenues and Other Sources $80,819,161 $84,716,967 4.82%
Note-All internal service funds were not included in the budget previously. Going forward all intemal service funds will be accounted
for in the budget The 2015 Restated column presents these funds as they might have been budgeted.
Estimated Total Total Estimated Proposed"
ALL GOVERNMENTAL Fund Balance Revenues/ Expendituresl Fund Balance Property
FUNDS COMBINED 1/112017 Other Sources Other Uses 1213112017 Tax Levy
General Fund,unassigned $14,963,893 $30,396,849 $30,396,849 $14,963,893 $16,608,497
Special Revenue Funds 2,748,989 17,529,977 17,529,977 2,748,989 6,052,424
Debt Service Funds 257,347 2,443,900 2,443,900 257,347 2,436,8D4
Capital Projects Funds 4,135,061 1,187,465 1,187,465 4,135,061 -
Proprietary Funds,assigned 20,738,020 33,156,776 33,156,776 20,738,020 6,106,782
$42,843,31D $84,716,967 $64,716,967 $42,843,310 $31,204,507
'Maximum allowed Property Tax Levy. 30,083,848
"Special Purpose Levies: 1,120,659
31,204,507
2016- - __ 2017 __Percentage __. Dollar
Proposed Proposed Change Change
County Tax Levy: Budget Budget
County Operating Levy $27,230,906 $27,647,044 $416,138
Debt Service Levy 2,160,212 2,436,804 276,592
Special Purpose Levies 1,093,134 1,120,659 27,525
$30,484,252 $31,204,507 2.36% $720,255
Mill Rate(Taxes per$1,000 Valuation):
County Operating Levy 3.449448 3.283069
Debt Service Levy 0.273643 0.269369
Special Purpose Levies 0.138472 0.133078
3.861562 3.705516 -4.D4%
Equalized Valuation reduced byTID Value 7,894,280,200 8,421,096,900 6.67%
Median Home Value 241,657 235,977
County Taxes —4-933.17 874.42
O o
O
o O
0
d o LO
LD N LD
r r
`.
N
O
CL C W O O O O 0 0 0 0 0 0 0 O O O O LO O r W 0 LD W W 0 0 0 -
O 0 0 0 0 0 0 0 O O O O f0 O W Ltd r W O N O O N
d p 0 O O O O O O O � tD N O O O O t0 to �- f0 r r to N O O
O N Q O O LD r 0 LO O r tD M ` W M N C W O
' TI
r7 M N N O LOO N V b co N CO r r m m N O 0 M V m r l0 m
O m r r M r 1n - m LD r N
N r N r r
N
C%! O O
O
co N N
V_
p co
U t7
ID
7
m
N V O O 00 0 0 0 0 0 0 0 O O O O W CO r r N W O O O
N p M 00 00 0 Do 0 0 00 O N O O tD W a0 LO N O O N O LO 10 W
p W N r O O 00 O 000 O w t0 LO M O V O m O CD CD r LO r CO N r 0
N O O M O O O O O C' Ln O % LO Ln M M b M LO O m O O m M
Cl) O W N O CD O N v LA M N LO r W m N N M Lo O M V n r LO fh
N O rLD
r N CD r
N
LD
O
r O O
O
N
v N c
Di O
N N
-a
7
m O O O O N O 00000
O v O O r O O r_ M O W m O O W
0 0 0 0 0 0 0 O OD CO O N M w O m V N LO Ln O
C M � r O O O O N O O O V LO t0 O LO Ln O to co O N r r r M N r W
N M r - O O O O O a 0 CO a O W tD O W r M CO N N r LD 7 r
O O LD N N m LO V O M N Ln W tD O N O CD W O O a r LO Cl)
m Ln r Ln M r L O V r
to - t0 LD r
N
O
N r O
Oi t0 O
� O
a0 LO LD
N N
Dl
7
00 M O 0 0 0 GD O O M O V l0 O N W M O O r
p O O N O O O O r O O N W O W O r N N f0 O w r
Or r v O t0 O O O O O R LO r LD O N O M LO M t0 0 r r 0-- C
N tD M �- Ln W O O W V N N DD r LD t00 tO ('O7 0N1 W r
W r LD r Lo N LD r C] co Q t0 r M
LO N r
� � co
N
O
CD LA
M CD W
n O O
N m
r O W
r L
N
tT
7
m
M r
O N N N O O O
to M O O LtD O O O O OO O O W
O O O O O O OD LO CO NO to CO
LN O rN nO NO m O r
WCI O Ln O Lt1 co CD Uv v O tDWULO M r--
C-4
O to N V
O E
W M LO O O M LN CO N N W O r CD r Lo O v Cl) r LO m E
O CO O r O t0 M LO N 't co N
Lo tD co to
N
N
X
E
01
m
w
-- S, -- -
U m
xw r
x 0 0 m m
m F} F ta W �� j C w N
F- m �C
} uXl m ¢ a c o W 1 E n
Z Q w to � n Q ~ H ca w0 Q .4 c cLi m - = N
co >a �— = w m w � aaiom ca a) a�
0 O mIx i w E tts 0 d U 3
w r t= om m w D m v >, a) m ca (D E
U = J m N 'm6 'L H Z L m E ca a L 0 d) 27 m � •? U m
Xy Q na� � O w w w mV � m0 a x E yE d o m
w m Q m a c � o m o o f to a = O N o W
0 LL Z 2 2 0 � m x m m F m E OA c c m U E C> > c to m `O v t6 w
w > m m a a m H m X m F m m m 0 =o o m m w m
C7 > m F- m x E E m t= m `m O E a rn m r Z Z
m o w a� % > c c c m m m
U v o m c c W Q E m m aY v 2 > c m atn
to•Z w U m o o r v F o o U trj CD Eta a x cd �' c CD 3 oE o
F.. m m c N mQ c c L � mN � � ° rUOL O`6 ¢ OA m 3U
CO) @tnm 3 m c m y � Oww ' NdQ EU 0) mm �tmEU ° � o =
CLa) `oo aci . mmOmOZmmm E ¢ mo •mQ � Otmcm
pppQ LL ra mma � � o > Uod � � inwtnx ¢ Qo » U > tn �
j<
O
rn N
� O
m m O
O O
7
SI C.
a
N
O
a 0 n o 0 o 0 0 o m 00 0 0 0 0 0 0 00 0 0 0 0 0 0 o 0 0 0 0 m o o n o
Q co •- oo 0000r 0000000 000 o �no �n OO o m0rn �n o
a 0 �?O O O N O O r O O m 0 0 �?O O O O O O N O O O O O r O N d' O
r V � O L r O N c0 cV U) O r 0 Cl) O 1q m N N O m U N N N O r m
CO N N M N O M
cq rn r m N
N I
40
N I
N I
CO
m �
C
O
N
O
a
m 0 0 0 0 0 0 O COm 0 0 0 0 0 0 0 0 0 000 O o o o 0 0 0 0 0 O O 0
Noo0co00000000 000 ou, o0 000 oorn n o
o O O O O O O N O r O O m 0 0 O o 0 O C C O N O C C o o O C V O _
N n a -V (O L Ui V n N C r C PI N c00 00') N N N 0 'ItLO m O N U N c9 N O
0) r O � n m N LO N Cl) N m O O Cl)
P- m
N
N
N 1°
fhN
n cc
co rn
O O
rn O
N
N
O)
m
O N m O O O v O m 0 0 0 0 0 0 8900000
0 0 0 0 0 O O O O O O O o N a O
m 0 O O O N O n O O N 0 0 0 0 0 0 0 0 0 O O O O O O O o N rn O
C',
O O O m O cc O n O O M O O O 0 0 0 0 0 0 O N O O O O O O ('� r O
r rn C m O 07 r N aro m l0n O co O c00 m N a0 m O N O N O N c00
co n C) LnO r `O ` N N c7 N N O v c
V co
r CD
O
rn W
N O
rn O
N co
N
0)
7
li O O r O O m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O N N O
O O O N O r 0 0 0 0 0 0 0 0 0 0 0 0 M O N O O O O O r m O
N N O N O m O n O O m CL O L0 0 0 0 0 0 0 r N ' 0 O O O O N N O O
v1 O LO
O W c0 O M Co p m 0 O O O O O N V N rn N m O � O rn N 00 N O N
N O m r m N co m N � r 0 N rn
V
rn 0
O m
O
1-
C-4
0
N
N
a
c
ao m o m o c o m 0 00 00 0 0 0 0 0 0 0 0 0 0 0 o ao 0 o rn c n o o
p O N O N O r 0 0 0 0 0 0 00 00 O O O O N O O O O rn -- co
`
O N CO rn O O O 1_ O O m 0 0 0 C C CL m 0 CL o O C CL O R O C �- n N CL C m
N m m O m 0 07 O O O m O o O m N.� r N O O N m 0 0 N O N E
N O r cO N N co c0 co N 07 m m � r N E -
co y
X
N
X
L1
LLL
0
O
Q � m
� n
m N a al W N
3 U
W -0 W C W m r
z a LL Li W T Fa
U m [C co w 0 m LL co N pCD
l m m ca O ami m 7
w W - C co) N C (7 Y m m LL m U N m
la m Z_ 7 m m m LL_ m OI m w U m t LL O C N
�( C� � CD CD v E.r LL LL � aoi m m LL w a°i --c-° L) m ° Q � m am Co i v �' ca
� � o � c
O o W - o E S Lf m U aa) a c " c o a°i ~ _ .o m m U N y L m c
C7 Q N 4? m a) O C LL O -O U N ca v d W U V L d m O C C V L "T' al
LL (7 O C J C F c6 C O d m W C m U E O - (,) N rC m
> m O N o d m c s 5 0 r E v t -C U m o c E c o E s vi
V a 0 -o ' m a m `5 y `° m o m d m ami a o U 0 r ° S o X 8 m d 0 S (� `m `as
a5 m
7 C O —N m C - U- a) m U c 0 m m N a U m 0 7 LL m m N d S . U. LL
0 U 0 m tz O U g m m y LL c d c U o Q m c 0 0= 1'�:H U Sc w 0a N ° °° 5c >. ?� > > > a o c Y W m CA fC o r U o W m m
w •� C7 LLI a m U -0 W W C C C •C Y O W ¢ ._ L a U ` :, -rE Q m as 7 m as y 7 7
0 3 7 E0 ca O a, 'C OI = d C a1 _ O m U_ O 0) O� 7 m S O O
U � 7J H � C) S � U LLUULLUU mCCCC � W UJ W U � � �lU � » FQZSSUU
—- ------------------------ ------ ------- ------
----—
---------
-
------------------
- ----------- ------ ---- ---------
LO Lf)
co
o
co 0)
U)
O
co N
CD
CD
0 0000 0 co P-
CL
I 0 0 0 N N m
LO a 00 LO 0000 0
CD . - 8 ,0 (::�C�cc�R.C�
O. cc� (:�. 0 0 m M CO CO ci, ci
CD O G�Lo V7 Cr co- ci0 r- (6 ClM )
7 : P-- co
-v-N r-�.
N
.co
r"i
co
0
CO
CCD
C',
In 0) 0 0 0 co
0 C, LO 0 0 co C) 00 ";r 0 0,
Co 0 0 000 0 0 0 0 1-- 0 Lf�
C:, O C:, 0 00 0 w M U) c, 0 C'!cv� C.
N -Lc�C�0 .;:�LO w 'T N CT 0 o 6
CT Lo n -,r CD ci C6 C6 Lo m co 0
U� N
cq 0 'Ir N
CN ck N
co co
0
0
CO
N tv
eCf
0 0 0 'cr (3)
0 0 0 Cl 0 Oct.- r- 0 0 0 0 0 0 �2 . V
0 o coo 00 N 0 0 0 0 0 0 - cr)
C) 0 C, Lf�R.C� I VL Co CIL CL C�-L I
L6 0 U) 0 cT CT o V7
Cl) CD 0
N CT C5 N v (3) (D 00 LD CO N 04
U) 0 N C-4
Cl) t- LO C-4 VI CL N
CO N
CO
co (3
LO to
O CDi
(0
co N co
C) 0 0 CD m 0 0 0 CO N N
CD 0 0 C. Lf) 00 CD C 0 0 Q to
C) O� C=� CL CL C� act
C,4 0 c�431 v: "t "I I�L CNL N CD (D C) 0 co C)
CT Lo co CD co C) co 0 OD V) m i
Or
v N LO N Co Co
04 04
N
CD
co
O C*4
0 CD 0 CD, 0 -
coov 0 00 0 w
0 Co0 0 0 CD co k L,
0 -:, C� Lf�CL C�Lf� I m
R C) CL lr�L'i C�. U, W Co 1 0 - 0 co LO CD
V) m OD 0 V7-7 vr 1-:cc U) CO 04 N LO V E
lA ce) Go - W s Cl) CO E
N N Cl� Ul :3
X
LL
LLI
W
Im
0
LU z
co o
> LU N
'Do L) CD
0 LL LU
rj :� L) IL
r L) R
LL E IL
IM 04
LU a: <
LU U)
ID :3 C) m 0
> w co tm
0 M .0 'a
0) E ED 0 E 2 - co E C:
> > 2 2 a) .2 :3
(D U C -" - tm
CL
E CL 0 I=
Co m uj
N
a a -5 uj 0 2
a) 0) a)
L)
a) E (D CA U) z 0) E E -2 r
a) m > B =) 0 E IL
E 2 z a E 0 z z LU 15 1; a) U) C-)
E CL < CoU a) ca
0 Co g (D > E
Z a) 00 0 -0 z > c ' -C, 's E - •r= Ca t =$
r
ca a)
< 0 LL
d) =3 So So a E COL L,- co 3: -6
co co M
S -0 -,g v
LL E 0 E >
N 0
0 G E — z
0 a) a> w
o 0) 4) 3: 1 1 -j :1
N I cn I 1r
== __ ___
Lo
v
� o
rn �
a
m
a
a)
0
CL O CD O CD LO n O N W m O N O n m O O O O Cl) O V Ln O
p N O D1 m LO V 01
00 Ln O W n O O � 01 m M M ffl O
d Q1 r O m N (O Ln n Ln V C LO V CC M m O M O m M m O) O
N O r V Cl) LD O V m O M m O m m O r C n Ln M n n m
n O LD N V V 01 m O M O M M n N O r V n m r
Go r V M Co C�1 Ln CCLo M GD M m V _
N
LOD
lD
Ln
m
N
O
a
7
T
V m O V N O m O M O N O N m O O O n V a0 0
O N N O n 01 n n O M Ln O O) n M O O n N O) M O O
r0 M n m LD O N n N to n LD m O N n m r O Cl) O O) O m V M O
N pj V m r 0 Lh LD O N LLi Ln n n m r 0 m n Cl) m
O O Ln (n0 LD CD Ln N O O O O m 0) m n O r 0 M (co N M r
N V M V M r O n V N m Cl) LO C r
N
m
m I
LD
m
m
to
N
pl
a I
7
n O o to 0 0 0 0 0 O m d) aD n M n 0 Ln M m M 0 0 w Ln M O V 0 O
Go n O O N m O W N N n W lfi m m O M cc Ln O O m M N O
0 00 0 0) O O O V N 0 0 0 M r r r V Cl) n OL O co r m LD O
O O
N O M� n r 0) n N V O m O N N O m n a1 n 0 O N V M n 0 LO
O m V N Co n m V n OL Ln V. N O m to O Ln O m CC)
Ln
r M N N N LO m V N m co LO V
N
CD
Lfi
O
c
N
01
a
m O m O V N M O W N m O V M n co 0 C. 0 CD
m O V O O
"rfM+L V m O n n m O n O r LD d) O O n C0 N 0 M Ln O
m r LD r Ln O w O Cl)
6?O M r r r O V O N LLi NVL CL
LD M co m N Lo LD O r V In 01 Cl) n 0
N V n r 0 LO N n 0) m O O m 0 LO r 0 V N M O
LO rD r r M r N N r O O V N n M V LO N
LO N
O
m
N
0
a
m n Ln O N m CO n m CCD N m N O m O V CD U) O co V Ln O
_ M N M Ln m m CO O V n a1 m M M O O `
O LD a) 00 r r _ m V 0) r a0 N n m LT O M m N n m V ac C
N m�r m OD N CD m LD 0 O N m O r m m 0 m n Ln O E
01 O O m V m m O m N m N V r O M m M O M E
N coVti m V r N N M O M N n co co 0 V
N n
Lo
X
N
X
E
a`
-- W------ - -- - - - -- - - o
U' a
3
0 F m
DM O Z O
W d w .p N
I-- w Q m m Un
a w > N
Z Q > > Ch
o - . U 7 C r�ri•' %LiL O mm J aN o
UCD > m
vmEE U
m >on U aim LU m E Q W o
CL JO
c r m m EO m
E mE
a c-�
E .S
V v C, E t m U r o o z E w Litt c coi ° Q °' w T
x ° h O/ m m otf o 0 m F U U w Q U m o F a Q Q o o c m o
m x d m 5 a Ln Z U o a�
~ m O m N a m ID y U Y c c N E c c n o E am u E
CO) N U a Q m
in ince = a
_-_ ----" .----
m �
m m m
co
N p CD
LO N
O1
a r N ` m
O
m N
O
0- r O N M O W M m r r m0
O l0 N O O O m r vt m O CD T O N m m r
2 O_ W N O O O N o m W u7 W O N m m N
_ C N m M � O N 0 N CIJ c•1 0 Cl) �
r N m m (0C1 (N CD C) LOm W � O r N O W (o W N -
o v_ ri
N r
m r
oo r o to
O m NO <n
CD M M
O co m
of N N
3
m O N C CO O V N O W m Cl)
m o O O O m 0 O 7 R O co r 0 rm m LO
C � N M -
O O- O O m a0 _ W
N M N O C W m r N W m co N W N co N O r r
N m O M m m m m N
W C, m 1M0 m r r N O W m m m I
m aO f° m m rI
1
O
U) co m Q
tfJ m fo _ _ ISI
r
N m
co
m N � r
Co N
co
N
N
7
to 0
W N m N O r O- V m
0 o c m � vcooumi 0Qo. rVolol m co ��
0 0 0 0 (n (n r CN
N M O O m N m N v 0 m M lNo W O r ODD N m m
N N (D M m N M N r r r N O O r In r
N m M V fD
i9 D
N r Cl
r N It N
m r
m O O N
Ce)
(D
W m
N m
N
CT
7
m CA r N 0 M N r 0 0 CO W '7 V MM C, _-
O V' m r to 0 W O N -
N
p O CO m N cc t- mO O m W m 1p r V C to m N m
m
O r N _ _ _ _ _ _ _ _ r W
O O - - - m 0 u7 ; V
(D O
1p r W m
- M m (Ci �
N _ O <n m r m N
C N m m O m
N O aro N W m m m M m N m M r lCl M W
7 M m c) M to
m W m
NG N
M N N
(!1 N W C
N +n
N
N
7
m M M R O m
M 0 0 O m M O W m m 0 0 li Cl)r r 0 O 00 a0 � � V � `+ -
00 omm oo in rnc�om mNm (C Mvov �- r m
D C:' ornv_ - r
coM (fi O m 0 0 LO aD aD m fD N N O r
N O W M m N
O N M v M O m
M m 0 0 M to lii m N m M N N N C E
N r a V m
Cl)Lo M N V � m _
X
N
X
•d II
a -
F- �
IAm
p = c U Z r
> ti w
LL N
m go
•-c-6 d 0 d al cwn E y �� 1=
I� Li > 7 D D A LL Q N C/ Q W = Q L m N
Z Q �L n C9 m 3 ` Q m ECj)
m J Cl) U M T U y c 3 S m S 2 Q
O C S o _ d O C7 o a x o m C9
(� c o. Y 9 -a 'O �° 3 U m � y 1 v - c IL v m Z x p Z m
p uJ E a m m C7 a O _ S -0 c o m c m W S d
K y 5 c 0 � IL CO W y W d o y o LL F x cmi 0 c 3 = O m c
"o al - v U o F m con -a U m m
O - w ~ N m C C C O J m Q N H m E C J N ''C U Q C C al
to m m a1 m F Q a� m E m Q m 0 ' d C m o
L-
o m w o aEi m d m Z U m ° U E — 2 o aZi d E o 3 o E m` ai
ar E— Co c o
V c v ami mal c m U O m E o d o � a m m ii SUS i. L-
a m m rnV0 w a � c' a 'D CD m m rUt �
r Y m a d
ID 7 N m N j Q 2' ca Cl) N t C
T rn 3 E m L E E 'W o m r m m o al o d e c rn c
U F
ci L'LSxmam ¢ � - mwU v) ww � U xU » U0 ¢ xSz = i
---------------
0
(D U) 0
cc) 't GC�
co co (1) Lo
'r LO 4
c3
i
7 M
m
N
O Lf) 0) r N (D 'r c)
(0 coo CD V CC,4 0 0 m c
o
c', Lf! C)
O co to M L
LO
cl)r-- to T
C" V
m D LO Iq cq N rz c%
(D N
04
O
0 0 IN
O a) 't
MmN
(3) cD M
cL 'cli
Nco
m
O m o o co m o 0
r.-
co cc
o u� co co
m LD I-t Lo cli c�
6, c6 cl:T ce N0
�! LD m ce) cr) M -It
Lo co 04 r (D U) cli
—————— -It co M
o co co rcc- o I
m � cz�
r-:. N o
N N co al
ItCi N
m
mo o
o) o co (D Ln cs) v (D o (D o
O
t- a) co o co o) co, -
O co N Go c�
c, L'i o
o u�cl� I N . . .
04 Co co m of OD c6 L6 6 e cc o o cli
co q W Lo co (D Ln N N o cl) o
N co C� CO W N 04 c,�co N
cD
N co co ct
cD Nco
;z o o
ci Eci Cli 04
N.
O
m 04 o M Lo
oc LO oo Ln cl 'o (
o c, m o
c . m v;
o C:�.Lf!m m Lr� L cc�co- cL
-7 o
CN N co m w co c> co m LO o
N
co rc- co c,4
co � co Cl)
o
co 'in o
co o ::t
Cli cL
ci �z o
M ro w
m ui
Gi ci
m
m c) co m m cD co 1- o m
c> o 0 o Iw- ro- w o cc. c� m
CL clL cc�Cl
04 C) C) m m 1-7 CIT 6 c5,C6 E
cli M CD m co v
M --t M ED E
C-4 CD C� (D m
Ct)
X
E
LLV-
_j tm
7
:k LU 0 m
=6
0 79
2 n,
S 41 o
No 0 > CD IL C-4
CD L) _j LLI
0 LU
Lij E CD M
> L) z a) ic
< LU 4) P:
LULI cm .= 5; w
LLI 0 w z N
Z < ;R w a L
.0
21 cD L)
D 0 U) D
-2
a) J_
0 z
E m m Co
O Lu
E w E w
O
6
X CO) w < 4) 0 cli o
c cD
> E u., 0 -j LLI
0 Ir 0 c m C i
D 0 a ui L-) L) o U a LL -j 0) co
C", 77c LL Cl) w m
82 'o B c 5
co E :i3 o CO z
1:2 z E m 0)
W 0 C) E 0 r- 0 Ic tm
6 c: -j r cr,
as I
2 12-11 —m <
IL
Cl) w 0 CO
0 c: a Q
mT
o o 0 ca to a- EL
w et: N Cl) -j -j
r