Loading...
HomeMy WebLinkAboutResolution 2018 (03) Resolution No. 3 (2018) ST ROUK,,, RESOLUTION AWARDING THE SALE OF $27,000,000 ' �' GENERAL OBLIGATION HIGHWAY MAINTENANCE FACILITY BONDS, SERIES 2018A; PROVIDING THE FORM OF THE BONDS; AND LEVYING A TAX IN CONNECTION THEREWITH 1 WHEREAS, on September 5, 2017, the County Board of St. Croix County, Wisconsin 2 (the"County") adopted a resolution entitled: "Resolution Authorizing the Borrowing of Not to 3 Exceed $27,000,000; and Providing for the Issuance and Sale of General Obligation Bonds 4 Bonds Therefor" (the "Authorizing Resolution")which authorized the issuance and sale of 5 general obligation bonds for the purpose of paying the cost of constructing and equipping a new 6 highway construction and maintenance facility including acquisition of land as the site for said 7 facility (the"Project"); 8 9 WHEREAS,pursuant to the Authorizing Resolution, the Finance Director(in 10 consultation with the County's financial advisor, Springsted, Incorporated) caused an Official 11 Notice of Sale to be distributed, offering the aforesaid general obligation bonds for public sale on 12 February 7, 2018; and 13 WHEREAS, sealed bid proposals were received as summarized on Exhibit C attached 14 hereto; and 15 WHEREAS, it has been determined that the bid proposal (the "Proposal") submitted by 16 Northland Securities, Inc., Minneapolis, Minnesota, fully complies with the bid requirements set 17 forth in the Official Notice of Sale and is deemed to be the most advantageous to the County. A 18 copy of said bid is attached hereto as Exhibit A and incorporated herein by this reference. 19 NOW, THEREFORE, BE IT RESOLVED by the County Board of the County that: 20 Section 1. Award of the Bonds. The bid proposal of Northland Securities, Inc., 21 Minneapolis, Minnesota (the"Purchaser")is hereby accepted, said proposal offering to purchase 22 the TWENTY SEVEN MILLION DOLLARS ($27,000,000) General Obligation Highway 23 Maintenance Facility Bonds, Series 2018A (the "Bonds") for the sum of TWENTY SEVEN 24 MILLION SEVEN HUNDRED TWENTY-SIX THOUSAND SEVEN HUNDRED SIX 25 DOLLARS AND SEVENTY CENTS ($27,726,706.70),resulting in a net interest cost of NINE 26 MILLION SEVEN HUNDRED FOUR THOUSAND TWO HUNDRED SEVENTY-SIX 27 DOLLARS AND FIFTY-NINE CENTS ($9,704,276.59) and a true interest rate of 3.0051%. 28 29 Section 2. Terms of the Bonds. The Bonds shall be designated"General Obligation 30 Highway Maintenance Facility Bonds, Series 2018A"; shall be dated March 8, 2018; shall be in 31 the denomination of$5,000 or any integral multiple thereof, shall bear interest at the rates per 32 annum and mature on March 1 of each year, in the years and principal amounts as set forth in the 33 Pricing Summary attached hereto as Exhibit D and incorporated herein by this reference. Interest 34 is payable semi-annually on March 1 and September 1 of each year commencing March 1, 2019. 35 The schedule of principal and interest payments due on the Bonds is set forth on the Debt 36 Service Schedule attached hereto as Exhibit E and incorporated herein by this reference (the 37 "Schedule"). 38 Section 3. Designation of Purchaser as Agent. The County hereby designates the 39 Purchaser as its agent for purposes of distributing the Final Official Statement relating to the 40 Bonds to any participating underwriter in compliance with Rule 15c2-12 of the Securities and 41 Exchange Commission. 42 Section 4. Redemption Provisions. At the option of the County, the Bonds maturing 43 on March 1, 2028 and thereafter shall be subject to redemption prior to maturity on March 1, 44 2027 or on any date thereafter. Said Bonds shall be redeemable as a whole or in part, from 45 maturities selected by the County and within each maturity by lot, at the principal amount 46 thereof,plus accrued interest to the date of redemption. 47 Section 5. Form of the Bonds. The Bonds shall be issued in registered form and shall 48 be executed and delivered in substantially the form attached hereto as Exhibit B and incorporated 49 herein by this reference. 50 Section 6. Direct Annual Irrepealable Tax Levy. For the purpose of paying the 51 principal of and interest on the Bonds as the same becomes due, the full faith, credit and 52 resources of the County are hereby irrevocably pledged and a direct annual irrepealable tax is 53 hereby levied upon all taxable property of the County. Said direct annual irrepealable tax shall 54 be levied in the years 2018 through 2037 for payments due in 2019 through 2038 in the amounts 55 as set forth on the Schedule. 56 The aforesaid direct annual irrepealable tax hereby levied shall be collected in addition to 57 all other taxes and in the same manner and at the same time as other taxes of the County levied in 58 said years are collected. So long as any part of the principal of or interest on the Bonds remains 59 unpaid, the tax herein above levied shall be and continues irrepealable except that the amount of 60 tax carried onto the tax roll may be reduced in any year by the amount of any surplus in the Debt 61 Service Fund Account created herein, including any capitalized interest funded with proceeds of 62 the Bonds. 63 Section 7. Debt Service Fund Account. There is hereby established in the County 64 treasury a fund account separate and distinct from every other County fund or account designated 65 "Debt Service Fund Account for $27,000,000 St. Croix County General Obligation Highway 66 Maintenance Facility Bonds, Series 2018A, dated March 8, 2018." There shall be deposited in 67 said fund account any premium plus accrued interest paid on the Bonds at the time of delivery to 68 the Purchaser, all money raised by taxation pursuant to Section 6 hereof and all other sums as 69 may be necessary to pay interest on the Bonds when the same shall become due and to retire the 70 Bonds at their respective maturity dates. Said fund account shall be used for the sole purpose of 71 paying the principal of and interest on the Bonds and shall be maintained for such purpose until 72 such indebtedness is fully paid or otherwise extinguished. 73 Section 8. Segregated Borrowed Money Fund. The proceeds of the Bonds (the "Bond 74 Proceeds") (other than any premium and accrued interest which must be paid at the time of the 75 delivery of the Bonds into the Debt Service Fund Account created above) shall be deposited into 76 an account separate and distinct from all other funds and be disbursed solely for the purposes for 77 which borrowed or for the payment for the principal of and the interest on the Bonds. 78 Section 9. Arbitrage Covenant. The County shall not take any action with respect to 79 the Bond Proceeds which, if such action had been reasonably expected to have been taken, or 80 had been deliberately and intentionally taken on the date of the delivery of and payment for the 81 Bonds (the "Closing"), would cause the Bonds to be "arbitrage bonds"within the meaning of 82 Section 148 of the Internal Revenue Code of 1986, as amended (the "Code") and any income tax 83 regulations promulgated thereunder(the"Regulations"). 84 The Bond Proceeds may be temporarily invested in legal investments until needed, 85 provided however, that the County hereby covenants and agrees that so long as the Bonds remain 86 outstanding, moneys on deposit in any fund or account created or maintained in connection with 87 the Bonds, whether such moneys were derived from the Bond Proceeds or from any other source, 88 will not be used or invested in a manner which would cause the Bonds to be "arbitrage bonds" 89 within the meaning of the Code or Regulations. 90 The County Clerk, or other officer of the County charged with responsibility for issuing 91 the Bonds, shall provide an appropriate certificate of the County, for inclusion in the transcript of 92 proceedings, setting forth the reasonable expectations of the County regarding the amount and 93 use of the Bond Proceeds and the facts and estimates on which such expectations are based, all as 94 of the Closing. 95 Section 10. Additional Tax Covenants, Exemption from Rebate. The County hereby 96 further covenants and agrees that it will take all necessary steps and perform all obligations 97 required by the Code and Regulations (whether prior to or subsequent to the issuance of the 98 Bonds) to assure that the Bonds are obligations described in Section 103(a) of the Code, the 99 interest on which is excluded from gross income for federal income tax purposes, throughout 100 their term. The County Clerk or other officer of the County charged with the responsibility of 101 issuing the Bonds, shall provide an appropriate certificate of the County as of the Closing, for 102 inclusion in the transcript of proceedings, certifying that it can and covenanting that it will 103 comply with the provisions of the Code and Regulations. 104 Further, it is the intent of the County to take all reasonable and lawful actions to comply 105 with any new tax laws enacted so that the Bonds will continue to be obligations described in 106 Section 103(a) of the Code, the interest on which is excluded from gross income for federal 107 income tax purposes. 108 The County anticipates that the Bonds will qualify for the two year expenditure 109 exemption from the rebate requirements of the Code. The County Clerk or other officer of the 110 County charged with the responsibility of issuing the Bonds, shall provide an appropriate 111 certificate of the County as of the Closing, for inclusion in the transcript of proceedings, with 112 respect to said exemption from the rebate requirements, and said County Clerk or other officer is 113 hereby authorized to make any election on behalf of the County in order to comply with the 114 rebate requirements of the Code. If, for any reason, the County did not qualify for any 115 exemption from the rebate requirements of the Code, the County covenants that it would take all 116 necessary steps to comply with such requirements. 117 Section 11. Persons Treated as Owners, Transfer of Bonds. The fiscal agent appointed 118 in Section 15 hereof shall keep books for the registration and for the transfer of the Bonds. The 119 person in whose name any Bond shall be registered shall be deemed and regarded as the absolute 120 owner thereof for all purposes and payment of either principal or interest on any Bond shall be 121 made only to the registered owner thereof. All such payments shall be valid and effectual to 122 satisfy and discharge the liability upon such Bond to the extent of the sum or sums so paid. 123 Any Bond may be transferred by the registered owner thereof by surrender of the Bond at 124 the office of said fiscal agent, duly endorsed for the transfer or accompanied by an assignment 125 duly executed by the registered owner or his attorney duly authorized in writing. Upon such 126 transfer, said fiscal agent shall deliver in the name of the transferee or transferees a new Bond or 127 Bonds of a like aggregate principal amount, series and maturity and said fiscal agent shall record 128 the name of each transferee in the registration book. No registration shall be made to bearer. 129 Said fiscal agent shall cancel any Bond surrendered for transfer. 130 The County shall cooperate in any such transfer, and the County Board Chairperson and 131 County Clerk are authorized to execute any new Bond or Bonds necessary to effect any such 132 transfer. 133 The fifteenth day of each calendar month next preceding each interest payment date shall 134 be the record date for the Bonds. Payment of interest on the Bonds on any interest payment date 135 shall be made to the registered owners of the Bonds as they appear on the registration book of the 136 County maintained by said fiscal agent at the close of business on the corresponding record date. 137 Section 12. Utilization of The Depository Trust Company Book-Entry-Only-System. 138 In order to make the Bonds eligible for the services provided by The Depository Trust Company, 139 New York, New York("DTC"), the County has heretofore agreed to the applicable provisions 140 set forth in the DTC Blanket Issuer Letter of Representation and an official of the County has 141 executed such Letter of Representation and delivered it to the DTC on behalf of the County. 142 Section 13. Official Statement. The County Board hereby approves the Preliminary 143 Official Statement with respect to the Bonds and deems the Preliminary Official Statement as 144 "final" as of its date for purposes of SEC Rule 15c2-12 promulgated by the Securities and 145 Exchange Commission pursuant to the Securities and Exchange Act of 1934 (the"Rule"). All 146 actions taken by officers of the County in connection with the preparation of such Preliminary 147 Official Statement and any addenda to it or Final Official Statement are hereby ratified and 148 approved. In connection with Closing, the appropriate County official shall certify the 149 Preliminary Official Statement and any addenda or Final Official Statement. The appropriate 150 County official shall cause copies of the Preliminary Official Statement and any addenda or Final 151 Official Statement to be distributed to the Purchaser. 152 Section 14. Execution of the Bonds. The Bonds shall be issued in typewritten form, 153 one Bond for each maturity, executed on behalf of the County by the manual or facsimile 154 signatures of the County Board Chairperson and County Clerk(except that one of the foregoing 155 signatures shall be manual), sealed with its official or corporate seal, if any, and delivered to the 156 Purchaser upon payment to the County of the purchase price thereof,plus accrued interest to the 157 date of delivery. In the event that either of the officers whose signatures appear on the Bonds 158 shall cease to be such officers before the delivery of the Bonds, such signatures shall, 159 nevertheless, be valid and sufficient for all purposes to the same extent as if they had remained in 160 office until such delivery. The aforesaid officers are hereby authorized to do all acts and execute 161 and deliver all documents as may be necessary and convenient to effectuate the Closing. 162 Section 15. Payment of the Bonds. The principal of and interest on the Bonds shall be 163 paid by U.S. Bank National Association, St. Paul, Minnesota, which is hereby appointed as the 164 County's registrar and fiscal agent pursuant to the provisions of Section 67.10(2), Wisconsin 165 Statutes (the"Fiscal Agent"). The Fiscal Agency Agreement between the County and the Fiscal 166 Agent shall be substantially in the form attached hereto as Exhibit F and incorporated herein by 167 this reference. 168 Section 16. Continuing Disclosure. The County hereby covenants and agrees that it 169 will comply with and carry out all of the provisions of its Continuing Disclosure Certificate, 170 which the County will execute and deliver on the Closing Date. Any Bondholder may take such 171 actions as may be necessary and appropriate, including seeking mandate or specific performance 172 by court order, to cause the County to comply with its obligations under this Section. 173 Section 17. Conflicting Resolutions, Severability; Effective Date. All prior 174 resolutions, rules or other actions of the County or any parts thereof in conflict with the 175 provisions hereof shall be, and the same are,hereby rescinded insofar as the same may so 176 conflict. In the event that any one or more provisions hereof shall for any reason be held to be 177 illegal or invalid, such illegality or invalidity shall not affect any other provisions hereof. The 178 foregoing shall take effect immediately upon adoption and approval in the manner provided by 179 law. Resolution No. 3 (2018) ST ROI.,w ~[~w� RESOLUTION AWARDING THE SALE OF $27,000,000 ' Y GENERAL OBLIGATION HIGHWAY MAINTENANCE FACILITY BONDS, SERIES 2018A; PROVIDING THE FORM OF THE BONDS; AND LEVYING A TAX IN CONNECTION THEREWITH Legal-Fiscal-Administrative Approvals: Legal Note: Fiscal Impact: Debt payments will increase the debt tax levy for the next twenty years. 7`9 L 92 C Coo,Corpora o o el ] 120I8 bert M' 1�°rn�nce Directm 1 12018 (2.7or-I Amm -a2 �f Pa ck T1 County Admini 1.11.9/2018 01/24/18 Administration Committee RECOMMENDED ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... ......... .......... RESULT: RECOMMENDED [UNANIMOUS] MOVER: Jill Ann Berke, Vice Chair SECONDER: Shaela Leibfried, Supervisor AYES: Sjoberg, Moothedan, Berke, Ard, Leibfried Vote Confirmation. J. Ray�'a 9.S e1upecvwr 1/25/2018 St. Croix County Board of Supervisors Action: Roll Call -Vote Requirement— Majority of Supervisors Present RESULT: ADOPTED [14 TO 2] MOVER: Jill Ann Berke, Supervisor SECONDER: Scott Nelson, Supervisor AYES: Matter, Babbitt, Long, Moothedan, Nelson, Berke, Ostness, Larson, Hansen, Ard, Peterson, Anderson, Achterhof, Peavey NAYS: Tom Coulter, Andy Brinkman ABSENT: Ryan S. Sicard, Roy Sjoberg, Shaela Leibfried This Resolution was Adopted by the St. Croix County Board of Supervisors on February 8, 2018 Cindy Campbell, County Clerk EXHIBIT A Northland Securities, Inc. - Minneapolis, MN's Bid St. Croix County, Wisconsin $27,000,000 General Obligation Highway Maintenance Facility Bonds, Series 2018A For the aggregate principal amount of$27,000,000.00,we will pay you$27,726,706.70, plus accrued interest from the date of issue to the date of delivery.The Bonds are to bear interest at the following rate(s): Maturity Date;Amount$ Coupon%;Yield%'Dollar Price'Bond Insurance# 03/01/2019 515M 3.0000 ;1.4200101.532 j 03/01/2020 1 995M 3.0000 31.6000 102.718 03/01/2021 1,035M 4.0000 1.7200 106.596 i 03/01/2022 j 1,075M 25000 11.8700 102.405 ! /2023 1,120M 4.0-00-0--i- 03/01 2 0000 109.435 ,v T __._. 03/01/2024 1,165M 4.0000 12.1300 ' 110.448 63/01/2025 1,215M 5.0000 j2.2700 117.531 ! 03/01/2026 1,260M 5.0000 12.4000 118.780 03/01/2027 J 1,295M 2.6000 2.6000 : 100.000 03/01/2028 1,335M 2.7000 12.7000 100.000 , 03/01/2029 1,375M 2.9000 (2.9000 100.000 _ 03/01/2030 1 1,420M 3.0000 '3.0000 100.000 03/01/2031 1,465M 3.050_0 3.0500 100.000_! 1 03/01/2032 '; 1,510M -3.1000 !3 1000 100.000 — 03/01/2033 ; 1,560M 3.1500 13.1500 100.000 03/01/2034 j 1,615M 3.2000 13.2000 100.000 - ..._......... 03/01/2035 1,670M 3.2500 j 3.2500 100.000 ! 03/01/2036 1,730M 3.3000 13.3000 100.000 03/01/2037 1,790M 3.3500 13.3500 100.000 1 03/01/2038 1,855M 3.2500 (3.3100 1 99.127 i E Total Interest Cost: $10,430,983.29 Premium: $726,706.70 Net Interest Cost: $9,704,276.59 TIC: 3.005149 Total Insurance Premium: $0.00 Time Last Bid Received On:02/07/2018 11:28:37 CST This proposal is made subject to all of the terms and conditions of the Official Bid Form,the Official Notice of Sale,and the Preliminary Official Statement,all of which are made a part hereof. Bidder: Northland Securities, Inc., Minneapolis, MN Contact: Dustin Siehr Tele phone:414-908-0422 Fax: 414-755-1831 Issuer Name: St. Croix County, Wisconsin Company Name: Northland Securities, Inc. Accepted By: Accepted By: C; Z leowCe--, Date: February 7, 2018 Date: February 7,2018 EXHIBIT B (Form of Bond) UNITED STATES OF AMERICA REGISTERED STATE OF WISCONSIN NO. R- ST. CROIX COUNTY GENERAL OBLIGATION HIGHWAY MAINTENANCE FACILITY BOND, SERIES 2018A MATURITY DATE: ORIGINAL DATE OF ISSUE: INTEREST CUSIP: RATE: MARCH 1, 20_ MARCH 8, 2018 _ % 789228 DEPOSITORY OR ITS NOMINEE NAME: CEDE& CO. PRINCIPAL AMOUNT: DOLLARS KNOW ALL MEN BY THESE PRESENTS, that St. Croix County, Wisconsin (the "County"), hereby acknowledges itself to owe and for value received promises to pay to the Depository or its Nominee Name (the "Depository")identified above(or to registered assigns), on the maturity date identified above, the principal amount identified above, and to pay interest thereon at the rate of interest per annum identified above all subject to the provisions set forth herein regarding redemption prior to maturity. Interest is payable semi-annually on March 1 and September 1 of each year commencing March 1, 2019 until the aforesaid principal amount is paid in full. Both the principal of and interest on this Bond are payable in lawful money of the United States by U.S. Bank National Association, the fiscal agent appointed by the County pursuant to the provisions of Section 67.10(2), Wisconsin Statutes, to act as bond registrar and paying agent(the "Bond Registrar"). The principal of this Bond shall be payable only upon presentation and surrender of the Bond at the office of the Bond Registrar. Interest payable on any interest payment date shall be paid by wire transfer to the Depository in whose name this Bond is registered on the Bond Register maintained by the Bond Registrar at the close of business on the 15th day of the calendar month next preceding the semi-annual interest payment date (the"Record Date"). For the prompt payment of this Bond together with interest hereon as aforesaid and for the levy of taxes sufficient for that purpose, the full faith, credit and resources of the County are hereby irrevocably pledged. This Bond is one of an issue of Bonds aggregating the principal amount of$27,000,000, all of which are of like tenor, except as to denomination, interest rate, maturity date and redemption provision, issued by the County pursuant to the provisions of Chapter 67, Wisconsin Statutes, for the purpose of paying the cost of constructing and equipping a new highway construction and maintenance facility including acquisition of land as the site for said facility, all as authorized by resolutions of the County Board duly adopted by said governing body at meetings held on September 5, 2017 and February 8, 2018. Said resolutions are recorded in the official minutes of the County Board for said dates. At the option of the County, the Bonds maturing on March 1, 2028 and thereafter are subject to redemption prior to maturity on March 1, 2027 or on any date thereafter. Said Bonds are redeemable as a whole or in part, from maturities selected by the County and within each maturity by lot(as selected by the Depository), at the principal amount thereof,plus accrued interest to the date of redemption. In the event the Bonds are redeemed prior to maturity, as long as the Bonds are in book-entry-only form, official notice of the redemption will be given by mailing a notice by registered or certified mail, or overnight express delivery, to the Depository not less than thirty (30) days nor more than sixty (60) days prior to the redemption date. If less than all the Bonds of a maturity are to be called for redemption, the Bonds of such maturity to be redeemed will be selected by lot. Such notice will include but not be limited to the following: the designation, date and maturities of the Bonds called for redemption, CUSIP numbers, and the date of redemption. Any notice mailed as provided herein shall be conclusively presumed to have been duly given, whether or not the Depository receives the notice. The Bonds shall cease to bear interest on the specified redemption date,provided that federal or other immediately available funds sufficient for such redemption are on deposit at the office of the Depository at that time. Upon such deposit of funds for redemption the Bonds shall no longer be deemed to be outstanding. It is hereby certified and recited that all conditions, things and acts required by law to exist or to be done prior to and in connection with the issuance of this Bond have been done, have existed and have been performed in due form and time; that the aggregate indebtedness of the County, including this Bond and others issued simultaneously herewith, does not exceed any limitation imposed by law or the Constitution of the State of Wisconsin; and that a direct annual irrepealable tax has been levied sufficient to pay this Bond, together with the interest thereon, when and as payable. This Bond is transferable only upon the books of the County kept for that purpose at the office of the Bond Registrar. In the event that the Depository does not continue to act as depository for the Bonds, and the County Board appoints another depository, new fully registered Bonds in the same aggregate principal amount shall be issued to the new depository upon surrender of the Bonds to the Bond Registrar, in exchange therefor and upon the payment of a charge sufficient to reimburse the County for any tax, fee or other governmental charge required to be paid with respect to such registration. The Bond Registrar shall not be obliged to make any transfer of the Bonds (i) after the Record Date, (ii) during the fifteen (15) calendar days preceding the date of any publication of notice of any proposed redemption of the Bonds, or (iii)with respect to any particular Bond, after such Bond has been called for redemption. The County and the Bond Registrar may treat and consider the Depository in whose name this Bond is registered as the absolute owner hereof for the purpose of receiving payment of, or on account of, the principal or redemption price hereof and interest due hereon and for all other purposes whatsoever. 2 IN WITNESS WHEREOF, St. Croix County, Wisconsin, by its governing body, has caused this Bond to be executed for it and in its name by the signatures of its duly qualified County Board Chairperson and County Clerk; and to be sealed with its official or corporate seal, if any, all as of the 8t' day of March, 2018. ST. CROIX COUNTY, WISCONSIN By: Roger Larson, County Board Chairperson (SEAL) By: Cindy Campbell, County Clerk 3 ASSIGNMENT FOR VALUE RECEIVED, the undersigned sells, assigns and transfers unto (Name and Address of Assignee) (Social Security or other Identifying Number of Assignee) the within Bond and all rights thereunder and hereby irrevocably constitutes and appoints , Legal Representative, to transfer said Bond on the books kept for registration thereof, with full power of substitution in the premises. Dated: Signature Guaranteed: (e.g. Bank, Trust Company (Depository or its Nominee or Securities Firm) Name) (Authorized Officer) NOTICE: The above-named Depository or its Nominee Name must correspond with the name as it appears upon the face of the within Bond in every particular, without alteration or enlargement or any change whatever. 4 EXHIBIT Springsted Incorporated 380 Jackson Street, Suite 300 Sp1'ingSt+ d Saint Paul,MN 55101-2887 Tel: 651-223-3000 Fax: 651-223-3002 Email: advisors@springsted.com www.springsted.com $27,000,000* ST. CROIX COUNTY,WISCONSIN GENERAL OBLIGATION HIGHWAY MAINTENANCE FACILITY BONDS, SERIES 2018A (BOOK ENTRY ONLY) AWARD: NORTHLAND SECURITIES, INC. AND SYNDICATE SALE: February 7, 2018 Moody's Rating: Aa1 Interest Net Interest True Interest Bidder Rates Price Cost Rate NORTHLAND SECURITIES, INC. 3.00% 2019-2020 $27,726,706.70 $9,704,276.59 3.0051% STIFEL, NICOLAUS &COMPANY, 4.00% 2021 INCORPORATED 2.50% 2022 BOK FINANCIAL SECURITIES, INC. 4.00% 2023-2024 J.J.B. HILLIARD &W.L. LYONS 5.00% 2025-2026 GATES CAPITAL 2.60% 2027 2.70% 2028 2.90% 2029 3.00% 2030 3.05% 2031 3.10% 2032 3.15% 2033 3.20% 2034 3.25% 2035 3.30% 2036 3.35% 2037 3.25% 2038 PIPER JAFFRAY&CO. 2.00% 2019-2022 $27,806,812.75 $9,903,114.63 3.0505% 3.00% 2023-2025 4.00% 2026-2030 3.00% 2031 3.125% 2032 3.25% 2033-2035 3.375% 2036-2038 MORGAN STANLEY&CO, LLC 2.00% 2019 $27,802,433.36 $9,889,619.78 3.0592% RAYMOND JAMES &ASSOCIATES, INC. 2.50% 2020 FTN FINANCIAL CAPITAL MARKETS 4.00% 2021-2024 JEFFERIES &COMPANY, INC. 5.00% 2025-2026 ZIEGLER 3.00% 2027-2031 RAMIREZ &GUERRERO LLP 3.125% 2032 3.25% 2033-2035 3.375% 2036-2038 Subsequent to bid opening, the issue size was not changed. Publlic Sector Advisors Interest Net Interest True Interest Bidder Rates Price Cost Rate BANK OF AMERICA MERRILL LYNCH 2.00% 2019-2020 $27,721,127.55 $9,892,001.77 3.0625% 4.00% 2021-2027 3.00% 2028-2031 3.125% 2032 3.25% 2033-2035 3.375% 2036-2038 J.P. MORGAN SECURITIES LLC 2.00% 2019 $27,810,000.00 $9,936,678.75 3.0716% ACADEMY SECURITIES, INC. 3.00% 2020 ESTRADA HINOJOSA&COMPANY, INC. 4.00% 2021-2027 3.00% 2028-2029 3.25% 2030 3.375% 2031 3.125% 2032 3.25% 2033-2035 3.375% 2036-2038 ROBERT W. BAIRD &COMPANY, 2.00% 2019 $27,787,398.26 $10,113,352.80 3.1323% INCORPORATED 3.00% 2020 C.L. KING &ASSOCIATES WMBE 4.00% 2021 FIDELITY CAPITAL MARKETS 3.00% 2022 EDWARD JONES 4.00% 2023-2024 LOOP CAPITAL MARKETS 5.00% 2025 DOUGHERTY& COMPANY, LLC 4.00% 2026-2028 WNJ CAPITAL 3.00% 2029 CREWS &ASSOCIATES, INC. 3.25% 2030 DAVENPORT &CO. L.L.0 3.375% 2031 DUNCAN-WILLIAMS, INC. 3.50% 2032 SIERRA PACIFIC SECURITIES 3.125% 2033-2034 ISAAK BOND INVESTMENTS, INC. 3.25% 2035-2036 VINING-SPARKS IBG, 3.375% 2037-2038 LIMITED PARTNERSHIP ROSS, SINCLAIRE &ASSOCIATES, LLC BERNARDI SECURITIES, INC. OPPENHEIMER &CO. WAYNE HUMMER &CO. SUMRIDGE PARTNERS COUNTRY CLUB BANK ALAMO CAPITAL WMBE BNYMELLON CAPITAL MARKETS IFS SECURITIES FIRST EMPIRE SECURITIES R. SEELAUS &COMPANY., INC. UMB BANK, N.A. W.H. MELL ASSOCIATES MIDLAND SECURITIES FMS BONDS INC. FIRST KENTUCKY SECURITIES CORP. RBC CAPITAL MARKETS MULTI-BANK SECURITIES INC. FIRST SOUTHERN SECURITIES WEDBUSH SECURITIES INC. WILLIAMS CAPITAL GROUP L.P. GEORGE K. BAUM &COMPANY Interest Net Interest True Interest Bidder Rates Price Cost Rate MESIROW FINANCIAL INC. 2.50% 2019-2020 $27,802,449.99 $10,118,235.29 3.1348% 4.00% 2021 3.00% 2022 4.00% 2023-2024 5.00% 2025-2026 4.00% 2027-2028 3.00% 2029 3.25% 2030 3.375% 2031 3.00% 2032 3.125% 2033 3.25% 2034-2036 3.375% 2037-2038 HUTCHINSON, SHOCKEY, ERLEY& CO. 2.00% 2019 $27,803,906.64 $10,352,711.05 3.1911% 1.00% 2020 2.00% 2021 2.25% 2022 4.00% 2023-2026 5.00% 2027 3.00% 2028 4.00% 2029 3.00% 2030 3.375% 2031 3.50% 2032 3.20% 2033 3.25% 2034 4.00% 2035 3.35% 2036 3.50% 2037-2038 WELLS FARGO BANK, 3.00% 2019-2020 $27,810,000.00 $10,318,892.99 3.1982% NATIONAL ASSOCIATION 4.00% 2021-2024 5.00% 2025 4.00% 2026-2030 3.00% 2031-2032 3.125% 2033 3.25% 2034-2036 3.375% 2037 3.50% 2038 ---------------------------------------------------------------------------------------------------------------------------------------------------------------- REOFFERING SCHEDULE OF THE PURCHASER Rate Year Yield 3.00% 2019 1.42% 3.00% 2020 1.60% 4.00% 2021 1.72% 2.50% 2022 1.87% 4.00% 2023 2.00% 4.00% 2024 2.13% 5.00% 2025 2.27% 5.00% 2026 2.40% 2.60% 2027 Par 2.70% 2028 Par 2.90% 2029 Par 3.00% 2030 Par 3.05% 2031 Par 3.10% 2032 Par 3.15% 2033 Par 3.20% 2034 Par 3.25% 2035 Par 3.30% 2036 Par 3.35% 2037 Par 3.25% 2038 3.31% BBI: 3.72% Average Maturity: 11.770 Years EXHIBIT D FINAL $27,000,000 St. Croix County, Wisconsin General Obligation Highway Maintenance Facility Bonds, Series 2018A Pricing Summary Maturity Type of Bond Coupon Yield Maturity Value Price Dollar Price 03/01/2019 Serial Coupon 3.000% 1.420% 515,000.00 101.532% 522,889.80 03/01/2020 Serial Coupon 3.000% 1.600% 995,000.00 102.718% 1,022,044.10 03/01/2021 Serial Coupon 4.000% 1.720% 1,035,000.00 106.596% 1,103,268.60 03/01/2022 Serial Coupon 2.500% 1.870% 1,075,000.00 102.405% 1,100,853.75 03/01/2023 Serial Coupon 4.000% 2.000% 1,120,000.00 109.435% 1,225,672.00 03/01/2024 Serial Coupon 4.000% 2.130% 1,165,000.00 110.448% 1,286,719.20 03/01/2025 Serial Coupon 5.000% 2.270% 1,215,000.00 117.531% 1,428,001.65 03/01/2026 Serial Coupon 5.000% 2.400% 1,260,000.00 118.780% 1,496,628.00 03/01/2027 Serial Coupon 2.600% 2.600% 1,295,000.00 100.000% 1,295,000.00 03/01/2028 Serial Coupon 2.700% 2.700% 1,335,000.00 100.000% 1,335,000.00 03/01/2029 Serial Coupon 2.900% 2.900% 1,375,000.00 100.000% 1,375,000.00 03/01/2030 Serial Coupon 3.000% 3.000% 1,420,000.00 100.000% 1,420,000.00 03/01/2031 Serial Coupon 3.050% 3.050% 1,465,000.00 100.000% 1,465,000.00 03/01/2032 Serial Coupon 3.100% 3.100% 1,510,000.00 100.000% 1,510,000.00 03/01/2033 Serial Coupon 3.150% 3.150% 1,560,000.00 100.000% 1,560,000.00 03/01/2034 Serial Coupon 3.200% 3.200% 1,615,000.00 100.000% 1,615,000.00 03/01/2035 Serial Coupon 3.250% 3.250% 1,670,000.00 100.000% 1,670,000.00 03/01/2036 Serial Coupon 3.300% 3.300% 1,730,000.00 100.000% 1,730,000.00 03/01/2037 Serial Coupon 3.350% 3.350% 1,790,000.00 100.000% 1,790,000.00 03/01/2038 Serial Coupon 3.250% 3.310% 1,855,000.00 99.127% 1,838,805.85 Total - - $27,000,000.00 $27,789,882.95 Bid Information ParAmount of Bonds............................................................................................................................................................... $27,000,000.00 Reoffering Premium or(Discount)............................................................................................................................................ 789,882.95 GrossProduction..................................................................................................................................................................... $27,789,882.95 Total Underwriter's Discount (0.234%).................................................................................................................................... $(63,176.25) Bid(102.692%)........................................................................................................................................................................ 27,726,706.70 TotalPurchase Price................................................................................................................................................................ $27,726,706.70 BondYear Dollars.................................................................................................................................................................... $317,795.00 AverageLife............................................................................................................................................................................. 11.770 Years AverageCoupon...................................................................................................................................................................... 3.2822994% NetInterest Cost(NIC)............................................................................................................................................................ 3.0536278% TrueInterest Cost(TIC)........................................................................................................................................................... 3.0051492% 2018A GO Bonds-PS I SINGLE PURPOSE 1 2/7/2018 1 12:22 PM S p II" i In g sP e il'. EXHIBIT E FINAL $27,000,000 St. Croix County, Wisconsin General Obligation Highway Maintenance Facility Bonds, Series 2018A Debt Service Schedule Date Principal Coupon Interest Total P+I 03/01/2019 515,000.00 3.000% 887,250.79 1,402,250.79 09/01/2019 - - 444,697.50 444,697.50 03/01/2020 995,000.00 3.000% 444,697.50 1,439,697.50 09/01/2020 - - 429,772.50 429,772.50 03/01/2021 1,035,000.00 4.000% 429,772.50 1,464,772.50 09/01/2021 - 409,072.50 409,072.50 03/01/2022 1,075,000.00 2.500% 409,072.50 1,484,072.50 09/01/2022 - 395,635.00 395,635.00 03/01/2023 1,120,000.00 4.000% 395,635.00 1,515,635.00 09/01/2023 - 373,235.00 373,235.00 03/01/2024 1,165,000.00 4.000% 373,235.00 1,538,235.00 09/01/2024 - 349,935.00 349,935.00 03/01/2025 1,215,000.00 5.000% 349,935.00 1,564,935.00 09/01/2025 - 319,560.00 319,560.00 03/01/2026 1,260,000.00 5.000% 319,560.00 1,579,560.00 09/01/2026 - 288,060.00 288,060.00 03/01/2027 1,295,000.00 2.600% 288,060.00 1,583,060.00 09/01/2027 - 271,225.00 271,225.00 03/01/2028 1,335,000.00 2.700% 271,225.00 1,606,225.00 09/01/2028 - 253,202.50 253,202.50 03/01/2029 1,375,000.00 2.900% 253,202.50 1,628,202.50 09/01/2029 - 233,265.00 233,265.00 03/01/2030 1,420,000.00 3.000% 233,265.00 1,653,265.00 09/01/2030 - 211,965.00 211,965.00 03/01/2031 1,465,000.00 3.050% 211,965.00 1,676,965.00 09/01/2031 - 189,623.75 189,623.75 03/01/2032 1,510,000.00 3.100% 189,623.75 1,699,623.75 09/01/2032 - 166,218.75 166,218.75 03/01/2033 1,560,000.00 3.150% 166,218.75 1,726,218.75 09/01/2033 - 141,648.75 141,648.75 03/01/2034 1,615,000.00 3.200% 141,648.75 1,756,648.75 09/01/2034 - 115,808.75 115,808.75 03/01/2035 1,670,000.00 3.250% 115,808.75 1,785,808.75 09/01/2035 - 88,671.25 88,671.25 03/01/2036 1,730,000.00 3.300% 88,671.25 1,818,671.25 09/01/2036 - 60,126.25 60,126.25 03/01/2037 1,790,000.00 3.350% 60,126.25 1,850,126.25 09/01/2037 - 30,143.75 30,143.75 03/01/2038 1,855,000.00 3.250% 30,143.75 1,885,143.75 Total $27,000,000.00 - $10,430,983.29 $37,430,983.29 2018A GO Bonds-PS I SINGLE PURPOSE 1 2/7/2018 1 12:22 PM piiw° ii is q 15 t e d Page 1 of 2 EXHIBIT F FISCAL AGENCY AGREEMENT THIS AGREEMENT is made and entered into the day of March, 2018, by and between St. Croix County, Wisconsin (the "Issuer"), and U.S. Bank National Association, a national banking association with trust powers located in St. Paul, Minnesota(the "Agent"). WITNESSETH: WHEREAS, the Issuer has authorized the borrowing of the sum of TWENTY-SEVEN MILLION DOLLARS ($27,000,000)pursuant to Section 67.04, Wisconsin Statutes, and resolutions adopted by the Issuer's governing body on September 5, 2017 and February 8, 2018 and has authorized the issuance and sale of$27,000,000 principal amount of general obligation bonds to evidence such indebtedness (the "Obligations"). The Obligations shall be designated "General Obligation Highway Maintenance Facility Bonds, Series 2018A"; shall be dated March 8, 2018; shall bear interest at the rates; and shall mature on the dates and in the years and principal amounts as set forth on Exhibit A attached hereto and incorporated herein by this reference. Interest shall be payable semi-annually on March 1 and September 1 of each year commencing on March 1, 2019 until the principal of the Obligations is paid in full or discharged; WHEREAS, the Issuer is issuing the Obligations in registered form pursuant to Section 149 of the Internal Revenue Code of 1986, as amended, and any applicable income tax regulations; and, WHEREAS,pursuant to the aforesaid resolution or resolutions and Section 67.10(2), Wisconsin Statutes, the governing body of the Issuer has authorized the appointment of the Agent as Fiscal Agent of the Issuer for the purpose of performing any or all of the following functions with respect to the Obligations: paying the principal of and interest on the Obligations; accounting for such payments; registering, authenticating, transferring, and canceling the Obligations; and maintaining a registration book in addition to other applicable responsibilities all in accordance with the provisions of Section 67.10(2), Wisconsin Statutes. NOW, THEREFORE, the Issuer and the Agent do hereby agree as follows: L APPOINTMENT The Agent is hereby appointed Fiscal Agent of the Issuer with respect to the Obligations for the purpose of performing such of the responsibilities stated in Section 67.10(2)(a), Wisconsin Statutes, as are delegated herein or as may be otherwise specifically delegated in writing to the Fiscal Agent by the Issuer. II. INVESTMENT RESPONSIBILITY The Fiscal Agent shall not be under any obligation to invest funds held for the payment of interest or principal on the Obligations. III. PAYMENTS At least one(1)business day before each semi-annual interest payment date (commencing with the first interest payment date and continuing thereafter until the principal of and interest on the Obligations should have been fully paid or prepaid in accordance with their terms) the Issuer agrees to and shall pay to the Fiscal Agent, in immediately available funds, a sum equal to the amount payable as principal of and the premium, if any, and interest on the Obligations on such semi-annual interest payment date. Said semi-annual interest and/or principal payment dates and amounts are set forth in Exhibit A, which is attached hereto and incorporated herein by this reference. IV. CANCELLATION In every case of the surrender of any Obligation for the purpose of payment, the Fiscal Agent shall cancel and destroy the same and deliver to the Issuer a certificate regarding such cancellation, setting forth an accurate description of the Obligation, specifying its number, date, purpose, amount, rate of interest, and payment date and stating the date and amount of each payment of principal or interest thereon. The Fiscal Agent shall also cancel and destroy Obligations presented for transfer or exchange and deliver a certificate with respect to such transfer or exchange to the Issuer. The Fiscal Agent shall be permitted to microfilm, or otherwise photocopy and record said canceled Obligations. V. REGISTRATION BOOK Fiscal Agent shall maintain in the name of the Issuer a Registration Book containing the names and addresses of all registered owners of the Obligations. The Fiscal Agent shall keep confidential said information in accordance with applicable banking and governmental regulations. VI. INTEREST PAYMENT Payment of each installment of interest shall be made to the registered owner who shall appear on the Registration Book at the close of business on the 15th day of the calendar month next preceding the interest payment date and shall be paid by check or draft of the Fiscal Agent mailed to such registered owner at his address as it appears in such Registration Book or at such other address as may be furnished in writing by such registered owner to the Fiscal Agent. VII. PAYMENT OF PRINCIPAL Principal shall be paid to the registered owner of an Obligation upon surrender of the Obligation on or after its maturity or redemption date. 2 VIII. REDEMPTION NOTICE In the event the Issuer exercises its option, if any, to redeem any of the Obligations, the Issuer shall direct the Fiscal Agent to give notice of such redemption by registered or certified mail at least thirty days prior to the date fixed for redemption to the registered owner of each Obligation to be redeemed in whole or in part at the address shown in the Registration Book. Such direction shall be given at least thirty-five days prior to such redemption date. In addition, in accordance with the recommendations of the Securities and Exchange Commission, the Fiscal Agent shall give notice of any call for redemption to all registered securities depositories and to a national information service that disseminates notices of redemption of such Obligations, but neither a defect in this additional notice nor any failure to give all or any portion of such additional notice shall in any manner defeat the effectiveness of a call for redemption. IX. UTILIZATION OF THE DEPOSITORY TRUST COMPANY The Depository Trust Company's Book-Entry-Only system is to be utilized for the obligations. The Fiscal Agent agrees to comply with the provisions of the attached Blanket Issuer Letter of Representation, which has been executed and delivered to The Depository Trust Company by the Issuer. X. TRANSFER AND EXCHANGE OF OBLIGATIONS The Fiscal Agent shall transfer Obligations upon presentation of a written assignment duly executed by the registered owner or by such owner's duly authorized legal representative. Upon such transfer, a new registered Obligation of authorized denomination or denominations in the same aggregate principal amount shall be issued to the transferee in exchange thereof, and the name of such transferee shall be entered as the new registered owner in the Registration Book. Upon request of the registered owner, the Fiscal Agent shall exchange Obligations of the issue for a like aggregate principal amount of Obligations of the same maturity in authorized whole integral multiples of$5,000. The Obligations shall be numbered 1 and upward. Upon any transfer or exchange, the Obligation or Obligations issued shall bear the next highest consecutive unused number or numbers. XI. STATEMENTS The Fiscal Agent shall furnish the Issuer with an accounting of payments received and made and funds on hand annually. XII. FEES The Issuer agrees to pay the Fiscal Agent fees in accordance with the fee schedule provided by the Fiscal Agent which is attached hereto as Exhibit B and incorporated herein by this reference until the final principal payment(or redemption date in the event the Issuer exercises its option, if any, to redeem the Obligations). Such fees are payable on the dates 3 principal is due or pursuant to statements provided to the Issuer by the Fiscal Agent. In the event the Issuer exercises its option, if any, to redeem the Obligations, the Fiscal Agent shall be reimbursed for mailing costs related therewith. XIII. MISCELLANEOUS (a) Nonpresentment of Checks. In the event the check or draft mailed by the Fiscal Agent to the registered owner is not presented for payment within six years of its date, then the monies representing such nonpayment shall be returned to the Issuer or to such board, officer or body as may then be entitled by law to receive the same, together with the name of the registered owner of the Obligation and the last mailing address of record. Thereafter, the Fiscal Agent shall not be responsible for the payment of such check or draft. (b) Resignations, Successor Fiscal Agent. Fiscal Agent may at any time resign by giving not less than sixty days written notice to Issuer. Upon receiving such notice of resignation, the Issuer shall promptly appoint a successor Fiscal Agent by an instrument in writing executed by order of its governing body. If no successor Fiscal Agent shall have been so appointed and have accepted appointment within sixty days after such notice of resignation, the resigning Fiscal Agent may petition any court of competent jurisdiction for the appointment of a successor fiscal agent. Such court may thereupon, after such notice, if any, as it may deem proper and prescribes, appoint a successor fiscal agent. Any successor fiscal agent shall be qualified to act pursuant to Section 67.10(2), Wisconsin Statutes, as amended. Any successor fiscal agent shall execute, acknowledge and deliver to the Issuer and to its predecessor fiscal agent an instrument accepting such appointment hereunder, and thereupon the resignation of the predecessor fiscal agent shall become effective and such successor fiscal agent, without any further act, deed or conveyance, shall become vested with all the rights,powers, trusts, duties and obligations of its predecessor, with like effect as if originally named as fiscal agent herein; but nevertheless, on written request of Issuer, or on the request of the successor, the fiscal agent ceasing to act shall execute and deliver an instrument transferring to such successor fiscal agent, all the rights,powers, and trusts of the fiscal agent so ceasing to act. Upon the request of any such successor fiscal agent, the Issuer shall execute any and all instruments in writing for more fully and certainly vesting in and confirming to such successor fiscal agent all such rights,powers and duties. Any predecessor fiscal agent shall pay over to its successor fiscal agent any funds of the Issuer. (c) Indemnification. The Issuer agrees to hold the Agent harmless and to indemnify the Agent against any loss, liability, expenses (including attorney's fees and expenses), claims, or demand arising out of or in connection with the performance of its obligations in accordance with the provisions of this Agreement, except for negligence or willful misconduct of the Agent. The foregoing indemnities in this paragraph shall survive the resignation of the Agent or the termination of this Agreement. 4 (d) Termination. This Agreement shall terminate six years after the last principal payment on the Obligations is due whether by maturity or earlier redemption or the final discharge of the Issuer's responsibilities for payment of the Obligations, whichever is later. The parties realize that any funds hereunder as shall remain upon termination shall be turned over to the Issuer after deduction of any unpaid fees and disbursements of Fiscal Agent. Termination of this Agreement shall not, of itself, have any effect on Issuer's obligation to pay the outstanding Obligations in full in accordance with the terms thereof. (e) Execution. This Agreement shall be executed on behalf of the Issuer and the Agent by their duly authorized officers. This Agreement may be executed in several counterparts, each of which shall be an original and all of which shall constitute but one and the same agreement. IN WITNESS WHEREOF, the parties have executed this Agreement, being duly authorized so to do, each in the manner most appropriate to it, on the date first above written. 5 SIGNATURE PAGE TO THE FISCAL AGENCY AGREEMENT ST. CROIX COUNTY, WISCONSIN By: Roger Larson, County Board Chairperson (SEAL) And: Cindy Campbell, County Clerk 6 SIGNATURE PAGE TO THE FISCAL AGENCY AGREEMENT U.S. BANK NATIONAL ASSOCIATION ST. PAUL, MINNESOTA (SEAL) By: And: 7